Advertisement
आधिकारिक सूचनाOfficial AnnouncementFinancial Analysis
16 Sep, 2026
बैंकको आ.व. २०८२/०८३ को संक्षिप्त आर्थिक विवरण तथा लेखापरीक्षकको प्रतिवेदन

बैंकको आ.व. २०८२/०८३ को संक्षिप्त आर्थिक विवरण तथा लेखापरीक्षकको प्रतिवेदनBank's FY 2082/083 Condensed Financial Statements & Auditor's Report

वर्ग:Category:
Financial Analysis
प्रकाशित मिति:Published:
Published on September 16, 2026

बैंक लिमिटेडको आ.व. २०८२/०८३ को संक्षिप्त आर्थिक विवरण कम्पनी ऐन, २०६३ को दफा ८४ (४) को प्रयोजनको निमित्त प्रकाशन

2. Investment Securities Valuation

Ref. Note no. 4.8 and accounting policies to the financial statements.

The Bank has total investment securities of Rs. 20,900,552,740 as at Ashad 32, 2083 classified into two different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income, which in aggregate represent 18.49 % of the total assets of the Bank.

Classification of investment into different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income warrant management judgement and it impacts on valuation of investment securities and impairment allowance.

We applied following procedures in respect of investment verification:

- Review of accounting policies adopted by the Bank based on Nepal Financial Reporting Standards and the Directives issued by NRB and compliance of the same.

- Evaluation of management's assessment to categorize investments classified into different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income.

- Verification of valuation of investment on sampling basis in reference to its cost and quoted market price as the case may be.

- Loan loss provision made by the Bank is considered acceptable.

3. Impairment of Loans and Advances

As per NFRS 9, the Bank shall measure impairment loss on loans and advances, which is the higher of:

a) Amount derived as per norms prescribed by NRB for loan loss provisioning or

b) Amount determined as per para 5.5 of NFRS adopting the expected credit loss model.

As per the norms prescribed by NRB, provision at the prescribed rate shall be created on the loans and advances based on overdue status of loans and advances as well as utilization status of the facility, status of security etc. Hence, assessment of availability and accuracy of data for impairment under NRB provisioning norms is regarded as key audit matters.

Loan loss provision on loans and advances maintained at amortized cost is Rs. 77,328,049 which is higher of ECL Model and NRB regulatory provisions and the same has been disclosed in other disclosures. ECL model has been validated as per the NRB guidelines and ECL policy of the Bank.

This is a key audit matter due to:

- The involvement of significant management judgements, assumptions and level of uncertainty associated with estimating future cash flows to recover such loans and advances, and

- The materiality of the reported amount of expected credit losses.

Key areas of significant judgements, assumptions and estimates made by management in the assessment of expected credit losses for loans and advances include forward-looking macroeconomic scenarios.

Our audit approach included:

a. Reviewing the overdue status of loans and advances by obtaining data from the system and matching the same with NRB 2.2 report.

b. Sample credit files were reviewed for the purpose of assuring the utilization of loan & advances for the intended purpose, account movement and account turnover.

c. Assessed the alignment of the Bank's impairment policy with the NFRS 9, the computations and underlying methodology including responses to current economic conditions with its accounting policies, based on the best available information up to the date of our report.

d. Evaluated the design, implementation and operating effectiveness of controls over estimation of expected credit losses, which included assessing the level of oversight review and approval of impairment for expected credit losses, policies and procedures by the board and management.

e. Tested the completeness, accuracy and reasonableness of the underlying data used in the expected credit loss computations by agreeing details to relevant source documents and accounting records.

f. Evaluated the reasonableness of credit quality assessments and related stage classifications.

In addition to the above, the following procedures were performed:

g. For loans and advances assessed on an individual basis for impairment:

- Tested the arithmetical accuracy of the underlying individual impairment calculations.

4. Information Technology

Considering the nature, complexity and volume of business and transactions, the Bank has used different system including core banking system and management information system (MIS) based on information technology. Transactions of the Bank have been electronically carried out and its data and information of the Bank has been digitally stored. It has to ensure strong internal control relating to IT and MIS. Various reports including the financial statements are highly dependent on such digitally stored data and other related system.

We have considered this as a key audit matter as any lapses in the control system including input, processing and output or any wrong extractions of data may result in the wrong reporting of the data to the management, shareholders, and regulators.

We applied following procedures in respect of information technology:

- Review of control relating to the information system of the Bank whether it is as required by the relevant NRB guidelines.

- Understanding controls over input, processing and output of the existing IT system.

- Review of accuracy and correctness of information/ reports generated by the relevant system on sampling basis.

- Review of report of Information System Audit and implementation status of recommendations thereon.

Based on the above audit procedures performed, control over the information technology prevailing in the Bank has been considered adequate.

Statement of Financial Position

As on 32nd Ashad 2083

Group Bank

Notes 32 Ashad 2083 32 Ashad 2082 32 Ashad 2083 32 Ashad 2082

4.1 २,९५२,०८२,०३७ ३,१६६,०२९,२४८ २,९५१,५१५,४०१ ३,१६५,४७०,४७६

4.2 ४,०६८,८८३,३७७ ३,७७८,५३७,६९३ ४,०६८,८८३,३७७ ३,७७८,५३७,६९३

Consolidated Statement of Other Comprehensive Income

For the year ended 32nd Ashad 2083

Group Bank

Particulars 2082-83 NPR 2081-82 NPR 2082-83 NPR 2081-82 NPR

Profit for the period १,७३०,३४३,०८२ १,२८४,६२५,३६५ १,७४३,००८,३६० १,२४७,६९२,१४१

सभा गृहचोक स्थित विकास बैंकको क्षेत्रीय कार्यालय, पोखरामा सभा शुरु हुनु भन्दा कम्तीमा ४८ घण्टा अगाडि अर्थात मिति २०८३ आश्विन २४ गते बिहान १०:३० बजे भित्र दर्ता गरी सक्नु पर्नेछ । यसरी प्रतिनिधि (प्रोक्सी) नियुक्त गर्दा विकास बैंकको शेयरधनीलाई मात्र नियुक्त गर्न सकिनेछ । विकास बैंकको शेयरधनी बाहेक अन्य व्यक्तिलाई प्रोक्सी दिन र एकभन्दा बढी व्यक्तिलाई आफ्नो शेयर विभाजन गरी तथा अन्य कुनै किसिमबाट छुट्याई प्रोक्सी दिन पाइने छैन । यसरी दिएको प्रोक्सी बदर हुनेछ । प्रतिनिधि (प्रोक्सी) नियुक्त गरिसक्नु भएको शेयरधनी स्वयं सभामा उपस्थित भई हाजिरी किताबमा दस्तखत गर्नु भएमा उक्त प्रोक्सी स्वतः बदर हुनेछ ।

  1. नाबालक वा मानसिक सन्तुलन ठीक नभएका शेयरधनीहरुको सन्दर्भमा शेयरधनी दर्ता किताबमा संरक्षकको रुपमा नाम लेखिएको व्यक्तिले मात्र संरक्षकको हैसियतले सभामा भाग लिन, छलफल गर्न, प्रतिनिधि नियुक्त गर्न र मतदान गर्न सक्नु हुनेछ ।
  2. संयुक्त रुपमा शेयर खरिद गर्ने शेयरधनीको हकमा शेयरधनी दर्ता किताबमा जसको नाम पहिले उल्लेख गरिएको छ, सो व्यक्ति वा संयुक्त शेयरधनीहरुको सर्वसम्मतबाट आफूहरु मध्ये नियुक्त व्यक्तिले मात्र सभामा भाग लिन, छलफल गर्न, प्रतिनिधि नियुक्त गर्न र मतदान गर्न सक्नु हुनेछ ।
  3. शेयरधनी महानुभावहरुको सुविधाको लागि हाजिरी पुस्तिका सभा स्थलमा साधारण सभा सम्पन्न हुने दिन बिहान ९:३० बजे देखि नै खुल्ला गरिनेछ । साधारण सभामा भाग लिने प्रत्येक शेयरधनी महानुभावहरुले सभा हुने स्थानमा उपस्थित भई त्यहाँ रहेको हाजिरी पुस्तिकामा दस्तखत गर्नु पर्नेछ ।
  4. विविध शीर्षक अन्तर्गत कुनै विषयमा छलफल गर्न आवश्यक ठानेमा शेयरधनी महानुभावहरुले आफूले प्रस्तुत गर्न चाहेको विषय बारे सभा हुनु भन्दा ७ (सात) दिन अगावै कार्यालय समय भित्र विकास बैंकको केन्द्रीय कार्यालय, बालुवाटार, काठमाण्डौमा लिखित रुपमा जानकारी दिनु पर्नेछ । ७ (सात) दिन अगाडि सार्वजनिक बिदा पर्न गएमा सार्वजनिक बिदा पश्चात् कार्यालय खुल्ने पहिलो दिन समेत त्यस्तो लिखित जानकारी दिन सकिनेछ । यसरी लिखित रुपमा पूर्व जानकारी नगराएको विषयमा सभामा छलफल तथा निर्णय गरिने छैन ।
  5. साधारण सभा सम्बन्धमा थप जानकारी आवश्यक परेमा यस विकास बैंकको केन्द्रीय कार्यालय, बालुवाटार, काठमाण्डौ को फोन नं. ०१-४५४५४२५ मा सम्पर्क राख्न समेत अनुरोध छ ।

सञ्चालक समितिको आज्ञाले,

अनिल रेग्मी

कम्पनी सचिव

Consolidated Statement of Cash Flows

As on 32nd Ashad 2083

Group 2082-83 NPR 2081-82 NPR Bank 2082-83 NPR 2081-82 NPR

Cash flows from operating activities
Interest Received७,६१९,६७०,२६१८,५६८,२४८,७०८७,६१५,४१६,१४९८,५६३,५०३,१६६
Fee and other income received६८४,८७४,३११५७३,७५९,१९३६३१,५२६,६५८५१६,९१४,४४७
Dividend Received५२,०८१,१२५२१,९६०,७६६५१,१८०,०५७२१,५५६,०१९
Receipts from other operating activities----
Interest paid(३,७९०,००७,१८४)(४,८४७,६२७,९२२)(३,७८१,६७४,१२२)(४,८३६,९३३,००२)
Commission and fee paid(१६,५५४,१६२)(१०,९९९,७०९)(९,८९९,४७२)(५,४८०,३१८)
Cash payments to employee(१,१८३,२८१,७१४)(८९५,७४४,९९२)(१,१५५,९११,६१०)(८७७,०००,२२०)
Other expense paid(७०५,६४५,७५८)(१९८,४१६,०२२)(६७८,५३७,५८४)(१६८,९६३,३२६)
Operating cash flows before change in operating assets and liabilities२,६६१,१३६,८७९३,२११,१८०,०२२२,६७२,१००,०७६३,२१३,५९६,७६६
(Increase)/Decrease in operating assets(८,४०५,७९५,६७६)(५,४५१,८३९,४८३)(८,४१८,६८५,७०६)(५,४५३,५११,७७६)
Due from Nepal Rastra Bank(२९०,३४५,६८५)(२८,९२०,२२६)(२९०,३४५,६८५)(२८,९२०,२२६)
Placement with bank and financial institutions----
Other Trading assets----
Loan and advances to bank and financial institutions१,२१४,७६६,३९८(२४१,०८०,८९९)१,२१४,७६६,३९८(२४१,०८०,८९९)
Loan and advances to customer(९,१८५,९३७,०१३)(५,३५९,४८५,८१७)(९,१८५,९३७,०१३)(५,३५९,४८५,८१७)
Other Assets(१४४,२७९,३७५)१७७,६४७,४५९(१५७,१६९,४०६)१७५,९७५,१६६
Increase/(Decrease) in operating liabilities७,१७८,११६,९४९६,७०८,७२७,९४८७,१८२,३८५,४६८६,६३९,३२०,२२७
Due to bank and financial institutions(१,१७४,०५७,९०६)७८२,६९६,४९९(१,१७४,०५७,९०६)७८२,६९६,४९९
Due to Nepal Rastra Bank----
Deposits from customers८,३५७,०६६,७८७५,८६१,६५२,९४८८,३५६,४४३,३७५५,८६२,८७३,७२८
Borrowings(१७,५६७,५५६)४३,३८६,५३६-(६,२५०,०००)
Other Liabilities१२,६७५,६२४२०,९९१,९६६--
Net Cash flow from operating activities before tax paid१,४३३,४५८,१५२४,४६८,०६८,४८८१,४३५,७९९,८३९४,३९९,४०५,२१७
Income taxes paid(६६७,४४१,२३५)(२६७,७८८,३११)(६६५,३१२,१२३)(२६१,८३०,२३४)
Net Cash flow from operating activities७६६,०१६,९१८४,२००,२८०,१७७७७०,४८७,७१६४,१३७,५७४,९८४
Cash flows from investing activities
Purchase of investment securities(७२२,०८०,५९७)(३,५७२,७१८,२५९)(७५६,३६३,५६६)(३,४६५,३२६,४३०)
Receipts from sale of investment securities२५,७५४,९७०३८,३८०,७६४२५,७५४,९७०३८,३८०,७६४
Purchase of property and equipment(१०१,३२९,५३८)(१,५८५,४७९,६१४)(१००,१७३,७१७)(१,५८५,१८९,३९५)
Receipt from sale of property and equipment९६६,६९९५९,३९५,८२६९६६,६९९५९,३९५,८२६
Purchase of intangible assets--६३३३९९०.७५-(५,४९५,७६०.९०)
Receipt from sale of intangible assets१,४०७,१२९-३,००७,०३३-
Purchase of investment properties-(४६१,२४४,१६६)-(४६१,२४४,१६६)
Receipt from the sale of investment properties४४,६१०,१७३(१,२७९,९७१)४४,६१०,१७३(१,२७९,९७१)
Interest received----
Dividend received----
Net cash used in investing activities(७५०,६७१,१६४)(५,५२९,२७९,४११)(७८२,१९८,४०८)(५,४२०,७५९,१३२)
Cash flows from financing activities
Receipt from issue of debt securities(३८०,६६१)१,०२८,८५८(३८०,६६१)१,०२८,८५८
Repayment of debt securities----
Receipt from issue of subordinated liabilities----
Repayment of subordinated liabilities----
Receipt from issue of shares३४०,८३१,०४०३४०,८३१,०४०
Dividend paid(५९८,१५८,४७४)(२८४,०२५,८६६)(५९८,१५८,४७४)(२८४,०२५,८६६)
Interest paid----
Other receipt/payment----
Net cash from financing activities(२५७,७०८,०९५)(२८२,९९७,००९)(२५७,७०८,०९५)(२८२,९९७,००९)
Net increase/(decrease) in cash and cash equivalents(२४२,३६२,३४२)(१,६११,९९६,२४३)(२६९,४१८,७८८)(१,५६६,१८१,१५७)
Cash and Cash Equivalents at Shrawan01,2082३,१६६,०२९,२४८४,७१६,२७७,३०४३,१६५,४७०,४७६४,७१४,५९९,३३८
Effect of exchange rate fluctuations on cash and cash equivalents held२८,४१५,१३१६१,७४८,१८६५५,४६३,७१३१७,०५२,२९६
Closing Cash and Cash Equivalents at Ashad End,2083२,९५२,०८२,०३७३,१६६,०२९,२४८२,९५१,५१५,४०१३,१६५,४७०,४७६

Statement of Distributable Profit or Loss

As on 32nd Ashad 2083 (As per NRB Regulation)

Particulars Bank
Current Year Previous Year
Net profit or (loss) as per statement of profit or loss1,743,008,3601,247,692,141
Appropriations:
a. General reserve(351,444,851)(249,506,565)
b. Foreign exchange fluctuation fund(7,618,006)(160,744)
c. Capital redemption reserve(166,666,667)(166,666,667)
d. Corporate social responsibility fund(17,430,084)(12,476,921)
e. Employees' training fund(18,922,445)(18,922,445)
f. Other -
Investment Adjustment Reserve -
Corporate social responsibility fund utilization4,590,80910,979,918
Employees' training fund utilization17,366,7089,648,011

Unrealised Gain on Investment in Associates -

Other Adjustment/restatement14,715,896159,316
Profit or (loss) before regulatory adjustment1,217,499,720820,746,043
Regulatory adjustment :
a. Interest receivable (-)/previous accrued interest received (+)11,766,61485,730,424

b. Short loan loss provision in accounts (-)/reversal (+) -

c. Short provision for possible losses on investment (-)/reversal (+) -

d. Short loan loss provision on Non Banking Assets (-)/reversal (+)22,626,073(229,561,221)
e. Deferred tax assets recognised (-)/ reversal (+)(6,934,554)(53,918,056)

f. Goodwill recognised (-)/ impairment of Goodwill (+) -

g. Bargain purchase gain recognised (-)/resersal (+) -

h. Acturial loss recognised (-)/reversal (+)(42,982,190)(28,750,774)
i. Other (+/-)3,597,1142,590,485

Lease Payment -

Dividend Income from Associates -

Income Attributable from Associates -

Share Issued Expenses Directly Charged to equity -

Share Issued Expenses- Directly Charged to Equity- Tax Impact -

Gain on Disposal of Share Classified into OCI -

Current Tax on Gain on Disposal of Share Classified into OCI -

Distributable profit or (loss)1,205,572,776596,836,899
Opening Retained Earning as on Shrawan599,214,090286,403,056

Adjustment(+/-) -

Distribution
Bonus Share Issued(340,831,040)-
Cash Dividend Paid(257,327,435)(284,025,866)
Total Distributable Profit or (Loss) as on end Date1,206,628,392599,214,090
Annualised Distributable Profit/Loss per Share20.0410.55

Condensed Financial Statements of the Bank for the FY 2082/083 Published for the Purpose of Section 84 (4) of the Companies Act, 2063

2. Investment Securities Valuation

Ref. Note no. 4.8 and accounting policies to the financial statements.

The Bank has total investment securities of Rs. 20,900,552,740 as at Ashad 32, 2083 classified into two different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income, which in aggregate represent 18.49 % of the total assets of the Bank.

Classification of investment into different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income warrant management judgement and it impacts on valuation of investment securities and impairment allowance.

We applied following procedures in respect of investment verification:

- Review of accounting policies adopted by the Bank based on Nepal Financial Reporting Standards and the Directives issued by NRB and compliance of the same.

- Evaluation of management's assessment to categorize investments classified into different categories as investment securities measured at amortized cost and investment in equity measured at fair value through other comprehensive income.

- Verification of valuation of investment on sampling basis in reference to its cost and quoted market price as the case may be.

- Loan loss provision made by the Bank is considered acceptable.

3. Impairment of Loans and Advances

As per NFRS 9, the Bank shall measure impairment loss on loans and advances, which is the higher of:

a) Amount derived as per norms prescribed by NRB for loan loss provisioning or

b) Amount determined as per para 5.5 of NFRS adopting the expected credit loss model.

As per the norms prescribed by NRB, provision at the prescribed rate shall be created on the loans and advances based on overdue status of loans and advances as well as utilization status of the facility, status of security etc. Hence, assessment of availability and accuracy of data for impairment under NRB provisioning norms is regarded as key audit matters.

Loan loss provision on loans and advances maintained at amortized cost is Rs. 77,328,049 which is higher of ECL Model and NRB regulatory provisions and the same has been disclosed in other disclosures. ECL model has been validated as per the NRB guidelines and ECL policy of the Bank.

This is a key audit matter due to:

- The involvement of significant management judgements, assumptions and level of uncertainty associated with estimating future cash flows to recover such loans and advances, and

- The materiality of the reported amount of expected credit losses.

Key areas of significant judgements, assumptions and estimates made by management in the assessment of expected credit losses for loans and advances include forward-looking macroeconomic scenarios.

Our audit approach included:

a. Reviewing the overdue status of loans and advances by obtaining data from the system and matching the same with NRB 2.2 report.

b. Sample credit files were reviewed for the purpose of assuring the utilization of loan & advances for the intended purpose, account movement and account turnover.

c. Assessed the alignment of the Bank's impairment policy with the NFRS 9, the computations and underlying methodology including responses to current economic conditions with its accounting policies, based on the best available information up to the date of our report.

d. Evaluated the design, implementation and operating effectiveness of controls over estimation of expected credit losses, which included assessing the level of oversight review and approval of impairment for expected credit losses, policies and procedures by the board and management.

e. Tested the completeness, accuracy and reasonableness of the underlying data used in the expected credit loss computations by agreeing details to relevant source documents and accounting records.

f. Evaluated the reasonableness of credit quality assessments and related stage classifications.

In addition to the above, the following procedures were performed:

g. For loans and advances assessed on an individual basis for impairment:

- Tested the arithmetical accuracy of the underlying individual impairment calculations.

4. Information Technology

Considering the nature, complexity and volume of business and transactions, the Bank has used different system including core banking system and management information system (MIS) based on information technology. Transactions of the Bank have been electronically carried out and its data and information of the Bank has been digitally stored. It has to ensure strong internal control relating to IT and MIS. Various reports including the financial statements are highly dependent on such digitally stored data and other related system.

We have considered this as a key audit matter as any lapses in the control system including input, processing and output or any wrong extractions of data may result in the wrong reporting of the data to the management, shareholders, and regulators.

We applied following procedures in respect of information technology:

- Review of control relating to the information system of the Bank whether it is as required by the relevant NRB guidelines.

- Understanding controls over input, processing and output of the existing IT system.

- Review of accuracy and correctness of information/ reports generated by the relevant system on sampling basis.

- Review of report of Information System Audit and implementation status of recommendations thereon.

Based on the above audit procedures performed, control over the information technology prevailing in the Bank has been considered adequate.

Statement of Financial Position

As on 32nd Ashad 2083

Group Bank

Notes 32 Ashad 2083 32 Ashad 2082 32 Ashad 2083 32 Ashad 2082

4.1 2,952,082,037 3,166,029,248 2,951,515,401 3,165,470,476

4.2 4,068,883,377 3,778,537,693 4,068,883,377 3,778,537,693

Consolidated Statement of Other Comprehensive Income

For the year ended 32nd Ashad 2083

Group Bank

Particulars 2082-83 NPR 2081-82 NPR 2082-83 NPR 2081-82 NPR

Profit for the period 1,730,343,082 1,284,625,365 1,743,008,360 1,247,692,141

The proxy form must be registered at the regional office of the Development Bank located at Sabhagrihachowk, Pokhara, at least 48 hours before the commencement of the meeting, i.e., by 10:30 AM on Ashwin 24, 2083. When appointing a proxy, only a shareholder of the Development Bank can be appointed. A proxy cannot be given to any person other than a shareholder of the Development Bank, nor can a shareholder split their shares and appoint more than one proxy. Any proxy given in such a manner shall be void. If a shareholder who has already appointed a proxy attends the meeting in person and signs the attendance register, the said proxy shall automatically be cancelled.

5. In the case of minor shareholders or those of unsound mind, only the person whose name is registered as the guardian in the shareholder register shall be entitled to participate, discuss, appoint a proxy, and vote in the meeting in the capacity of a guardian.

6. In the case of joint shareholders, the person whose name is listed first in the shareholder register, or the person appointed from among themselves by the unanimous consent of the joint shareholders, shall be entitled to participate, discuss, appoint a proxy, and vote in the meeting.

7. For the convenience of the shareholders, the attendance register will be opened at the meeting venue from 9:30 AM on the day of the Annual General Meeting. Every shareholder participating in the Annual General Meeting must be present at the meeting venue and sign the attendance register.

8. If shareholders deem it necessary to discuss any matter under the 'Miscellaneous' agenda, they must submit written information about the topic they wish to present to the central office of the Development Bank in Baluwatar, Kathmandu, during office hours at least 7 (seven) days prior to the meeting. If a public holiday falls 7 (seven) days prior, such written information may also be submitted on the first day the office opens after the public holiday. Any matter for which prior written information has not been provided shall not be discussed or decided upon in the meeting.

9. If any further information is required regarding the Annual General Meeting, please contact the central office of this Development Bank in Baluwatar, Kathmandu, at Phone No. 01-4545425.

By Order of the Board of Directors,

Anil Regmi

Company Secretary

Consolidated Statement of Cash Flows

As on 32nd Ashad 2083

Group 2082-83 NPR 2081-82 NPR Bank 2082-83 NPR 2081-82 NPR

Cash flows from operating activities
Interest Received7,619,670,2618,568,248,7087,615,416,1498,563,503,166
Fee and other income received684,874,311573,759,193631,526,658516,914,447
Dividend Received52,081,12521,960,76651,180,05721,556,019
Receipts from other operating activities----
Interest paid(3,790,007,184)(4,847,627,922)(3,781,674,122)(4,836,933,002)
Commission and fee paid(16,554,162)(10,999,709)(9,899,472)(5,480,318)
Cash payments to employee(1,183,281,714)(895,744,992)(1,155,911,610)(877,000,220)
Other expense paid(705,645,758)(198,416,022)(678,537,584)(168,963,326)
Operating cash flows before change in operating assets and liabilities2,661,136,8793,211,180,0222,672,100,0763,213,596,766
(Increase)/Decrease in operating assets(8,405,795,676)(5,451,839,483)(8,418,685,706)(5,453,511,776)
Due from Nepal Rastra Bank(290,345,685)(28,920,226)(290,345,685)(28,920,226)
Placement with bank and financial institutions----
Other Trading assets----
Loan and advances to bank and financial institutions1,214,766,398(241,080,899)1,214,766,398(241,080,899)
Loan and advances to customer(9,185,937,013)(5,359,485,817)(9,185,937,013)(5,359,485,817)
Other Assets(144,279,375)177,647,459(157,169,406)175,975,166
Increase/(Decrease) in operating liabilities7,178,116,9496,708,727,9487,182,385,4686,639,320,227
Due to bank and financial institutions(1,174,057,906)782,696,499(1,174,057,906)782,696,499
Due to Nepal Rastra Bank----
Deposits from customers8,357,066,7875,861,652,9488,356,443,3755,862,873,728
Borrowings(17,567,556)43,386,536-(6,250,000)
Other Liabilities12,675,62420,991,966--
Net Cash flow from operating activities before tax paid1,433,458,1524,468,068,4881,435,799,8394,399,405,217
Income taxes paid(667,441,235)(267,788,311)(665,312,123)(261,830,234)
Net Cash flow from operating activities766,016,9184,200,280,177770,487,7164,137,574,984
Cash flows from investing activities
Purchase of investment securities(722,080,597)(3,572,718,259)(756,363,566)(3,465,326,430)
Receipts from sale of investment securities25,754,97038,380,76425,754,97038,380,764
Purchase of property and equipment(101,329,538)(1,585,479,614)(100,173,717)(1,585,189,395)
Receipt from sale of property and equipment966,69959,395,826966,69959,395,826
Purchase of intangible assets--6333990.75-(5,495,760.90)
Receipt from sale of intangible assets1,407,129-3,007,033-
Purchase of investment properties-(461,244,166)-(461,244,166)
Receipt from the sale of investment properties44,610,173(1,279,971)44,610,173(1,279,971)
Interest received----
Dividend received----
Net cash used in investing activities(750,671,164)(5,529,279,411)(782,198,408)(5,420,759,132)
Cash flows from financing activities
Receipt from issue of debt securities(380,661)1,028,858(380,661)1,028,858
Repayment of debt securities----
Receipt from issue of subordinated liabilities----
Repayment of subordinated liabilities----
Receipt from issue of shares340,831,0400340,831,0400
Dividend paid(598,158,474)(284,025,866)(598,158,474)(284,025,866)
Interest paid----
Other receipt/payment----
Net cash from financing activities(257,708,095)(282,997,009)(257,708,095)(282,997,009)
Net increase/(decrease) in cash and cash equivalents(242,362,342)(1,611,996,243)(269,418,788)(1,566,181,157)
Cash and Cash Equivalents at Shrawan01,20823,166,029,2484,716,277,3043,165,470,4764,714,599,338
Effect of exchange rate fluctuations on cash and cash equivalents held28,415,13161,748,18655,463,71317,052,296
Closing Cash and Cash Equivalents at Ashad End,20832,952,082,0373,166,029,2482,951,515,4013,165,470,476

Statement of Distributable Profit or Loss

As on 32nd Ashad 2083 (As per NRB Regulation)

Particulars Bank
Current Year Previous Year
Net profit or (loss) as per statement of profit or loss1,743,008,3601,247,692,141
Appropriations:
a. General reserve(351,444,851)(249,506,565)
b. Foreign exchange fluctuation fund(7,618,006)(160,744)
c. Capital redemption reserve(166,666,667)(166,666,667)
d. Corporate social responsibility fund(17,430,084)(12,476,921)
e. Employees' training fund(18,922,445)(18,922,445)
f. Other -
Investment Adjustment Reserve -
Corporate social responsibility fund utilization4,590,80910,979,918
Employees' training fund utilization17,366,7089,648,011

Unrealised Gain on Investment in Associates -

Other Adjustment/restatement14,715,896159,316
Profit or (loss) before regulatory adjustment1,217,499,720820,746,043
Regulatory adjustment :
a. Interest receivable (-)/previous accrued interest received (+)11,766,61485,730,424

b. Short loan loss provision in accounts (-)/reversal (+) -

c. Short provision for possible losses on investment (-)/reversal (+) -

d. Short loan loss provision on Non Banking Assets (-)/reversal (+)22,626,073(229,561,221)
e. Deferred tax assets recognised (-)/ reversal (+)(6,934,554)(53,918,056)

f. Goodwill recognised (-)/ impairment of Goodwill (+) -

g. Bargain purchase gain recognised (-)/resersal (+) -

h. Acturial loss recognised (-)/reversal (+)(42,982,190)(28,750,774)
i. Other (+/-)3,597,1142,590,485

Lease Payment -

Dividend Income from Associates -

Income Attributable from Associates -

Share Issued Expenses Directly Charged to equity -

Share Issued Expenses- Directly Charged to Equity- Tax Impact -

Gain on Disposal of Share Classified into OCI -

Current Tax on Gain on Disposal of Share Classified into OCI -

Distributable profit or (loss)1,205,572,776596,836,899
Opening Retained Earning as on Shrawan599,214,090286,403,056

Adjustment(+/-) -

Distribution
Bonus Share Issued(340,831,040)-
Cash Dividend Paid(257,327,435)(284,025,866)
Total Distributable Profit or (Loss) as on end Date1,206,628,392599,214,090
Annualised Distributable Profit/Loss per Share20.0410.55
Advertisement